We are pleased to present the opportunity to acquire a high-yield, mostly renovated, low-density, triple-lot multifamily asset with a detached 3 bed / 2 bath house in Central San Diego. The property possesses 3 water meters, suggesting a potential 3-way lot split as a possibility for additional value growth. 21-33 S. 35th Street was originally constructed in 1960, with 9 of the 10 units renovated in 2022, including the buildout of the two ADUs. The asset consists of 5 buildings: a detached 3 Bed/ 2 Bath house, a 1 Bed / 1 Bath detached cottage, a quadplex of (4) 1 Bed / 1 Bath units, a duplex of (2) studios, and a duplex of (2) 2022-completion studio ADUs. All but two units have mid-sized private yards, helping to drive longer-term occupancy and higher rents. The property is well parked, with 13 off-street parking spaces for the 10 units, providing over 1 parking space per bedroom. The asset is centrally located in Logan Heights, providing quick access to Downtown San Diego, Coronado Island, Balboa Park, North Park, South Park, and the San Diego Navy Base, airport, and bay—all within a 10-minute drive. Select units possess views of the Downtown San Diego skyline and the Coronado Bridge. 21-33 S. 35th Street offers strong in-place financial metrics at $213k gross scheduled annual income, with the immediately available rent increases yielding a 5.60% cap rate. Additionally, the existing rents are under market, allowing for further income potential with market gross income of $245,000 for a potential 6.80% cap rate.
Listed by Maxwell Brown
·
License #02127395
·
Commercial Asset Advisors
·
mbrown@caacre.com
Last updated October 30, 2025
·
Source: CRMLS #PTP2507131
Listing Facts
TypeMulti-family
NeighborhoodMountain View
Days on Prevu62
Amenities
Parking
Location
Mortgage Calculator
Listing History
10/29/2025
Price Decreased
$2,499,500
10/29/2025
Status changed to Active
$2,500,000
10/21/2025
Status changed to Removed from Feed
$2,500,000
10/18/2025
Status changed to Active
$2,500,000
10/17/2025
Status changed to Removed from Feed
$2,500,000
10/05/2025
Status changed to Active
$2,500,000
10/04/2025
Status changed to Removed from Feed
$2,500,000
09/18/2025
Listed by Commercial Asset Advisors
$2,500,000
Property Details for 21 33 S 35th Street
Association
Amenities
Community Features: Curbs
Exterior
Construction
Number Of Units Total: 10
Property Attached: Yes
Stories Total: 2
Year Built: 1960
Common Walls: 2+ Common Walls
Entry Level: 1
Entry Location: street
Measurements
Building Area Total: 4,629
Building Area Units: Square Feet
Lot Features: 11-15 Units/Acre
Lot Size Acres: 0.33
Lot Size Area: 14,521
Lot Size Source: Public Records
Lot Size Square Feet: 14,521
Lot Size Units: Square Feet
Financial
Residential Income
Cap Rate: 5.61
Gross Income: $212,928.00
Operating Expense: $66,107.00
Taxes
Parcel Number: 5461360200
Other
Location
Tax Lot: 546-136-02-00
Utilities
Equipment
Laundry Features: Common Area
Sewer: Public Sewer
Based on information from California Regional Multiple Listing Service, Inc. and/or other sources. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by Prevu or the MLS. Information is provided exclusively for consumer's personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumer may be interested in purchasing.
Rebate estimate is indicative only and based on listing price and estimated buyer's agent commission paid by owner, if applicable. Final rebates are subject to Terms of Use and may vary due to final negotiated transaction terms.